Offer the asking price$665,000Asking price from listing
Deposit a typical assumption25%Standard 75% LTV for rental
Mortgage rate a typical assumption7.00%5-year fixed (market average) — 7.00% (as of 2026-05).
Rent worked out from local rents$2,151/moEstimated rent from few comparables — verify.
Empty weeks a year a typical assumption2 wksTypical voids for rental
Doing it up a typical figure, not a quote$81,035Tiered estimate (full refurb): $56,340–$105,730 range from $/sqft + per-room model
Mortgage term a general default, not this property30 yrs
Stress rate a typical assumption8.00%Fed base + 2pp stress (8.0%)
Solicitor + survey a typical figure, not a quote$2,900Standard house — $1,900 legal + $1,000 survey
Lender fees a typical figure, not a quote$10,9752% product fee on $498,750 loan + $1,000 booking fee
Letting agent a typical assumption10%Typical rental agency rate
Insurance a typical figure, not a quote$40/moTypical building+landlord cover for $400K+
Maintenance a general default, not this property$67/moDefault $67/mo — type unknown
Service charge a typical figure, not a quote$0/moFreehold — no service charge
Ground rent a typical figure, not a quote$0/moFreehold — no ground rent
These are this page's own derivation notes, unedited. A figure marked a typical figure, not a quote is our model of a cost for a property of this kind in this area — not a price anybody has given you, and the first thing worth replacing with a real one.