Rented normally, you'd make about $444 a month.

Why it works

• Monthly profit +$444/mo from completion — the no.1 reason to invest

  This is the money left after the mortgage, the running costs and tax — not the rent.It assumes the rent we modelled and the empty weeks we assumed. Change either and it moves. Try your own numbers →
• 11.23% return before costs — above-market

  Rent over price, before any costs. Useful for comparing streets; it is not money you keep.Two properties on the same yield can leave you very different amounts. See what you keep →